A back-of-envelope model for whether the media + always-on-AI workload justifies owning GPUs on campus. Every input is editable — change any number and the verdict updates. All unit costs are mid-2026 estimates; verify at engagement.
Defaults reflect a plausible "AI-native + media program" load. Edit freely.
—
Unit-cost anchors (mid-2026 estimates): LLM tokens ~$0.10–0.50/M (small) to ~$15–30/M (frontier) — blended default $1.50/M assumes a cheap-model-first router with prompt caching · AI video ~$0.07–0.40/sec (~$4–24/min) · H100 ~$2/hr rent, ~$300k for an 8×H100 node, ~$1–2k/mo power, ~7–8 mo payback at sustained use. Sources: BenchLM, FluxNote, IntuitionLabs.